# Abstract:
This spreadsheet provides the underlying breakdown of the capital cost estimate presented in deliverable D5.1. The numbers in the spreadsheet are representative of the NE England location. Note that minor changes have been made to numbers in the spreadsheet to protect commercially sensitive cost data that was used in calculating the operating cost in D5.1. Hence the total numbers in the spreadsheet may differ slightly from those presented in D5.1.

# Context:
The ETI’s whole energy system modelling work has shown that CCS is one of the most cost effective technologies to help the UK meet its 2050 CO2 reduction targets.  Without it the energy system cost in 2050 could be £30bn per annum higher.  Consequently, ETI invested £650,000 in a nine month project to support the creation of a business case for a large scale gas with CCS power plant, to include an outline scheme and a ‘template’ power plant design (Combined Cycle Gas Turbine with post combustion capture), identify potential sites in key UK industrial hubs and build a credible cost base for such a scheme, benchmarked as far as possible against actual project data and as-built plant.  The ETI appointed engineering and construction group SNC-Lavalin to deliver the project working with global infrastructure services firm AECOM and the University of Sheffield’s Energy 2050 Institute.

# Disclaimer:
The Energy Technologies Institute is making this document available to use under the Energy Technologies Institute Open Licence for Materials. Please refer to the Energy Technologies Institute website for the terms and conditions of this licence. The Information is licensed ‘as is’ and the Energy Technologies Institute excludes all representations, warranties, obligations and liabilities in relation to the Information to the maximum extent permitted by law. The Energy Technologies Institute is not liable for any errors or omissions in the Information and shall not be liable for any loss, injury or damage of any kind caused by its use. This exclusion of liability includes, but is not limited to, any direct, indirect, special, incidental, consequential, punitive, or exemplary damages in each case such as loss of revenue, data, anticipated profits, and lost business. The Energy Technologies Institute does not guarantee the continued supply of the Information. Notwithstanding any statement to the contrary contained on the face of this document, the Energy Technologies Institute confirms that it has the right to publish this document.